| Revenue |
997,146 |
907,478 |
791,991 |
698,049 |
558,367 |
| Gross profit |
263,756 |
235,448 |
165,282 |
143,717 |
107,388 |
| Earnings before interest, taxes, depreciation and amortisation (EBITDA) |
160,593 |
160,262 |
112,993 |
99,735 |
66,405 |
| Share of associates' results |
3,879 |
6,161 |
4,643 |
5,308 |
5,633 |
| Share of joint venture's results |
825 |
770 |
1,064 |
1,147 |
1,345 |
| Profit before tax (PBT) |
133,725 |
136,210 |
84,917 |
67,891 |
32,152 |
| Profit after tax |
100,947 |
100,955 |
63,351 |
51,242 |
23,767 |
| Non-controlling interest |
(29,860) |
(26,800) |
(17,616) |
(9,100) |
(6,699) |
| Profit after tax and non-controlling interest (PAT after NCI) |
71,087 |
74,155 |
45,735 |
42,142 |
17,068 |
| Number of shares ('000) |
401,554 |
401,554 |
401,554 |
401,554 |
401,554 |